RentalOff-plan

1 Bed Duplex — Cemagi Resort

EasyROI

by EasyROI

Cemagi, Bali

1 BR · 1 BA · 60 sqm · Furnished

Description

1-bedroom duplex villa in the exclusive EasyROI resort in Cemagi, on the Pantai Seseh coast. Only 16 units with premium materials and full operational management included.

Cemagi is Bali's new luxury district, minutes from Seminyak and Canggu, with Anantara Dragon Resort and Savaya Beach Club under construction in the same area. Still emerging-area prices with established-destination infrastructure.

Estimated net rental income €22,000/year with management entirely handled by EasyROI. Zero hassle for the investor.

Expected ROI
11.9%
Estimated annual ROI
On total price
22.491 €/year
(on 189.000 €)
On equity invested
22.491 €/year
yield 14.9% (on 151.200 €)
Price
189.000 €
Payment Plan
80% Costruzione151.200 €
20% Post-handover37.800 €
Delivery
Q1 2028
Status
Off-plan
Book free consultation

Building Information

Building Name
EasyROI Cemagi Resort
Total Parking Spaces
16
Total Floors
2
Swimming Pools
1
Status
Off-plan
Handover
Q1 2028

Features & Amenities

Piscina
Area giochi bambini
Parcheggio
Giardino
Area meditazione

Leverage your investment

Even as a non-resident, you can access financing up to 70% of the property value. Calculate your estimated payment and discover how to maximize the return on your invested capital.

189.000 €
% Financed70%
Duration20 years
Rate4.5%
Estimated monthly payment
837 €/month
Financed amount
132.300 €
Down payment required
56.700 €
Total interest
68.579 €
Total cost
200.879 €

Indicative simulation. Actual conditions depend on the bank, the property's country, and your credit profile. Contact us for a personalized quote with our financial partners.

Cemagi is to Canggu what Canggu was to Seminyak 10 years ago. Emerging coast with pre-boom prices, luxury infrastructure already under construction. Bali GDP +5.5%, 6.3 million tourists/year, 82% cash purchases. Estimated capital gain 12-18% per year.

Canggu
5.0 km
Seminyak
8.0 km
Tanah Lot
8.0 km
Savaya Beach Club
3.0 km
Anantara Dragon Resort
2.0 km
Milestone%AmountWhen
Costruzione80%151.200 €Durante costruzione
Post-handover20%37.800 €Post-consegna

Floor plans available upon request during the consultation.

What is the main risk?

As with any real estate investment, risks include delivery delays (off-plan), market fluctuations, and currency variations. We mitigate these by selecting only developers with a solid track record.

Can I resell before delivery?

Yes, off-plan units can be resold (assignment) before completion, often with significant capital gain.

Who manages the rental?

EasyROI offers a complete property management service: from listing on portals to guest operations management, with quarterly reports.

Interested in this investment? Let's talk.

Tell us what you're looking for. We'll guide you every step of the way, from evaluation to closing.

Book free consultation
Prenota una consulenza gratuita →

This site uses analytics cookies (Google Analytics and Microsoft Clarity) to improve your experience. Cookie Policy